County Profile for Becker - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,700,633 Total Charges 255,694,342
Fixed Assets 63,341,418 Contract Allowance 125,181,440
Other Assets 42,436,996 Operating Revenue 130,512,902
Total Assets 126,479,047 Operating Expenses 120,769,689
Current Liabilities 11,979,535 Operating Margin 9,743,213
Long Term Liabilities 49,334,829 Other Income 7,152,984
Total Equity 65,164,683 Other Expense 5,818,809
Total Liabilities and Equity 126,479,047 Net Profit or Loss 11,077,388

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,621 Revenue per Bed $4,500,445 Revenue per Person $130,512,902
Net Margin per Discharge $4,600 Net Margin per Bed $335,973 Net Margin per Person $9,743,213
Net Profit per Discharge $5,230 Net Profit per Bed $381,979 Net Profit per Person $11,077,388
Net Fixed Assets per Discharge $29,906 Net Fixed Assets per Bed $2,184,187 Net Fixed Assets per Bed $63,341,418
Long Term Debt per Discharge $23,293 Long Term Debt per Bed $1,701,201 Long Term Debt per Person $49,334,829
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,037 Net Fixed Assets 827 Population Estimate 1,151
Total Revenue 825 Long Term Liabilities 648 Total Patient Discharges 1,154
Net Margin 364 Total Patient Beds 1,613
Net Profit or Loss 637

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,302,863 5,883,746 1.2412
31 Intensive Care Unit 2,590,929 2,728,592 0.9495
32 Coronary Care Unit 0 0
43 Nursery 761,955 902,759 0.8440
44 Skilled Nursing Care 13,327,735 8,529,598 1.5625
50 Operating Room 7,288,254 17,974,056 0.4055
51 Recovery Room 0 0
52 Labor and Delivery Room 1,052,584 1,308,144 0.8046

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,160,732 13 Nursing Administration 1,767,665
02,03 Captial Related - Movable Equipment 3,165,543 14 Central Services and Supply 0
04 Employee Benefits 4,991,024 15 Pharmacy 0
05 Administrative and General 23,043,976 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 555,203
07 Operation of Plant 2,581,702 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,150,787 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,492,176 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,908,808

County Profile for Becker - 2017